Home loan EMI calculator
Enter the loan amount, interest rate and tenure. The result updates as you type, and the URL is shareable.
₹50,00,000
₹54,13,878.80
₹1,04,13,878.80
Where the money goes
■ Principal repaid ■ Interest paid — early years are mostly interest.
Year-by-year schedule
| Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | ₹99,511.46 | ₹4,21,182.48 | ₹49,00,488.54 |
| 2 | ₹1,08,307.37 | ₹4,12,386.57 | ₹47,92,181.17 |
| 3 | ₹1,17,880.75 | ₹4,02,813.19 | ₹46,74,300.42 |
| 4 | ₹1,28,300.34 | ₹3,92,393.60 | ₹45,46,000.08 |
| 5 | ₹1,39,640.92 | ₹3,81,053.02 | ₹44,06,359.16 |
| 6 | ₹1,51,983.91 | ₹3,68,710.03 | ₹42,54,375.24 |
| 7 | ₹1,65,417.91 | ₹3,55,276.03 | ₹40,88,957.34 |
| 8 | ₹1,80,039.35 | ₹3,40,654.59 | ₹39,08,917.99 |
| 9 | ₹1,95,953.19 | ₹3,24,740.75 | ₹37,12,964.80 |
| 10 | ₹2,13,273.67 | ₹3,07,420.27 | ₹34,99,691.14 |
| 11 | ₹2,32,125.12 | ₹2,88,568.82 | ₹32,67,566.02 |
| 12 | ₹2,52,642.87 | ₹2,68,051.07 | ₹30,14,923.15 |
| 13 | ₹2,74,974.20 | ₹2,45,719.74 | ₹27,39,948.95 |
| 14 | ₹2,99,279.42 | ₹2,21,414.52 | ₹24,40,669.53 |
| 15 | ₹3,25,732 | ₹1,94,960.94 | ₹21,14,936.53 |
| 16 | ₹3,54,524.83 | ₹1,66,169.11 | ₹17,60,411.70 |
| 17 | ₹3,85,861.60 | ₹1,34,832.34 | ₹13,74,550.10 |
| 18 | ₹4,19,968.26 | ₹1,00,725.68 | ₹9,54,581.84 |
| 19 | ₹4,57,089.64 | ₹63,604.30 | ₹4,97,492.20 |
| 20 | ₹4,97,492.20 | ₹23,201.74 | ₹0 |
How the EMI is worked out
An equated monthly instalment keeps your payment constant while the split between interest and principal changes. The formula is EMI = P × r × (1+r)ⁿ ÷ ((1+r)ⁿ − 1), where P is the amount borrowed, r is the monthly rate (the annual rate divided by 12 and by 100) and n is the number of monthly instalments.
In the first years almost the whole instalment is interest, because interest is charged on the outstanding balance. On a ₹50 lakh loan at 8.5% over 20 years, roughly ₹35,000 of the first ₹43,000 instalment is interest. The balance tips towards principal only around the middle of the tenure — which is why prepaying early saves far more than prepaying late.
What the calculator does not include
Banks add processing fees (usually 0.25–0.50% of the loan, often capped), legal and technical valuation charges, documentation and stamping costs, and property insurance if you buy it through them. Budget another 1–2% of the loan for these. The EMI also excludes registration and stamp duty on the purchase itself — use the stamp duty calculator for that.
Choosing a tenure
A longer tenure lowers the instalment and raises the total interest. Stretching that ₹50 lakh loan from 15 to 25 years drops the EMI by about a fifth but adds several lakh rupees of interest over the life of the loan. A common compromise is to take the longer tenure for safety and then prepay whenever a bonus arrives — floating-rate home loans to individuals cannot carry a prepayment penalty under RBI rules, so this costs nothing.
Interest rates in India
Most home loans are floating and linked to an external benchmark, usually the RBI repo rate, plus a spread that depends on your credit score, income profile and loan-to-value ratio. Rates move when the benchmark moves; your bank normally keeps the EMI the same and changes the tenure instead, unless you ask otherwise. A score above 750 typically gets the best published rate.
Common questions
How much loan will a bank give me?
Usually up to 75–90% of the property value depending on the ticket size, and an EMI that keeps your total obligations within about 50–60% of net monthly income. Try the eligibility calculator.
Should I choose a shorter tenure or prepay?
Both reduce interest. A longer tenure with regular prepayments is more flexible: your committed EMI stays low, but you still cut the interest when you have spare cash.
Is there a tax benefit?
Under the old tax regime, interest on a self-occupied home qualifies for a deduction up to ₹2 lakh a year under Section 24(b), and principal repayment counts towards the ₹1.5 lakh limit under Section 80C. The new regime removes most of these. Check your own position with a tax adviser.
Indicative only. Actual eligibility, rate and charges are decided by the lender.